Page 57 - InterEnergo - Annual Report 2020
P. 57

Interenergo  Accounting report  Interenergo  Accounting report




 Accounting report  1.2   Statement of Profit or Loss for 2020




             in EUR                                                 Note              2020              2019
 1.  Financial statements of the company  Revenue                  2.4.16        458,898,377       699,298,011

               Other operating income
                                                                                                         500
                                                                                     22,204
               Costs of goods sold and material used               2.4.17       -448,688,524      -682,607,737
               Costs of services                                   2.4.18         -2,271,012        -2,090,486
 1.1   Statement of Financial Position as at 31 December 2020  Personnel costs  2.4.19  -2,414,520  -4,306,620

               Amortisation and depreciation expense               2.4.20         -1,029,100         -795,352
 in EUR  Note   31 Dec 2020  31 Dec 2019  Impairment of trade receivables and contract assets     -1,103  -4,697
 Assets     151,567,032  115,956,227  Other operating expenses     2.4.21          -175,169           -39,120
 Non-current assets     95,019,384  64,006,352  Operating profit or loss          4,341,153         9,454,499
 Intangible assets   2.4.1  396,683  429,465
               Finance income                                                     3,207,835          2,983,328
 Property, plant and equipment  2.4.2  5,563,928  4,385,730
               Finance costs                                                      -5,250,183        -4,980,129
 Non-current investments   2.4.3  88,839,837  58,967,860
             Profit or loss from financing activities              2.4.22        -2,042,348        -1,996,801
 Non-current operating receivables  2.4.4  55,453  59,130
             Profit or loss before tax                                            2,298,805         7,457,698
 Deferred tax assets  2.4.5  163,483  164,168
               Income tax expense                                  2.4.23         -1,190,080        -2,289,607
 Current assets     56,547,648  51,949,875
             Profit or loss for the period                                        1,108,725         5,168,092
 Current investments  2.4.6  4,593,239  3,110,672
 Derivatives (assets)  2.4.7  5,293,775  8,389,941
            Accounting policies and notes form a constituent part of the Company’s financial statements.
 Trade and other receivables  2.4.8  26,029,010  26,829,824
 Prepayments, contract assets and other assets  2.4.9  11,695,507  7,437,375
            1.3      Statement of Other Comprehensive Income for 2020
 Income tax receivables  2.4.23  503,902  127,050
 Cash and cash equivalents  2.4.10  8,432,215  6,055,013
 Equity and liabilities  151,567,032  115,956,227  in EUR                             2020              2019
 Equity   2.4.11  63,562,437  62,453,712
             Profit or loss for the period                                        1,108,725          5,168,092
 Share capital     10,200,000  10,200,000
             Total comprehensive income                                           1,108,725          5,168,092
 Capital surplus     65,450,000  65,450,000
 Legal reserves     95,722  95,722  Accounting policies and notes form a constituent part of the Company’s financial statements.
 Retained losses     -13,292,010  -18,460,101
 Net profit or loss for the period     1,108,725  5,168,092
 Non-current liabilities     62,166,657  25,450,332
 Non-current financial liabilities  2.4.12  61,610,638  24,285,059
 Other current liabilities  2.4.13  556,018  1,165,272
 Current liabilities     25,837,939  28,052,183
 Current financial liabilities  2.4.14  3,074,708  4,749,460
 Derivatives (liabilities)   2.4.7  5,065,860  5,865,698
 Trade and other payables   2.4.15  17,697,371  15,419,149
 Income tax payables   2.4.23  0  2,017,876


 Accounting policies and notes form a constituent part of the Company’s financial statements.




 54  Integrated Annual Report 2020                                             Integrated Annual Report 2020  55
   52   53   54   55   56   57   58   59   60   61   62